| Revenue | DKK 411K | +27% |
| EBITDA | DKK 411K | +27% |
| Net profit | DKK 128K | +50% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 800K | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 114 | 336 | 439 | 293 | 408 | 319 | 325 | 411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 114 | 336 | 439 | 293 | 408 | 319 | 325 | 411 |
| Depreciation & amort. | -25 | -36 | -53 | -53 | -55 | -55 | -55 | -56 | -56 |
| EBIT | 121 | 78 | 283 | 387 | 239 | 353 | 264 | 269 | 355 |
| Net financials | -97 | -67 | -189 | -195 | -218 | -134 | -128 | -161 | -192 |
| Profit before tax | 25 | 11 | 94 | 191 | 21 | 219 | 135 | 109 | 163 |
| Tax | 19 | -10 | 21 | 45 | 5 | 48 | 30 | 24 | 36 |
| Net profit | 5 | 21 | 73 | 146 | 16 | 171 | 106 | 85 | 128 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.198 | 4.172 | 7.309 | 7.023 | 7.199 | 7.104 | 7.067 | 7.157 | 7.102 |
| Equity | 55 | 76 | 150 | 296 | 312 | 482 | 588 | 673 | 800 |
| Long-term debt | 3.367 | 2.449 | 5.285 | 4.968 | 4.998 | 4.715 | 4.332 | 4.008 | 3.711 |
| Short-term debt | 757 | 1.638 | 1.844 | 1.646 | 1.772 | 1.741 | 1.891 | 2.171 | 2.239 |
| Total debt | 4.124 | 4.087 | 7.129 | 6.613 | 6.770 | 6.456 | 6.222 | 6.179 | 5.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Löffgreen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Løffgreen | Management | 0 companies |