| Revenue | DKK 6,9M | +4% |
| EBITDA | DKK 1,6M | -29% |
| Net profit | DKK 1M | -22% |
| Total assets | DKK 17,3M | +10% |
| Equity | DKK 4,8M | +27% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 2.039 | 4.639 | 4.894 | 3.817 | 4.389 | 5.431 | 6.707 | 6.945 |
| Staff expenses | -0 | -1.904 | -3.374 | -4.552 | -3.283 | -3.000 | -4.118 | -4.478 | -5.367 |
| EBITDA | 62 | 135 | 1.264 | 342 | 534 | 1.389 | 1.313 | 2.228 | 1.578 |
| Depreciation & amort. | -0 | -172 | -283 | -290 | -308 | -311 | -150 | -28 | -37 |
| EBIT | 62 | -37 | 981 | 53 | 226 | 1.078 | 1.163 | 2.200 | 1.541 |
| Net financials | -13 | -27 | -82 | -190 | -136 | -114 | -163 | -498 | -214 |
| Profit before tax | 49 | -64 | 900 | -138 | 90 | 964 | 1.000 | 1.702 | 1.327 |
| Tax | 15 | -16 | 199 | -29 | 21 | 194 | 223 | 381 | 293 |
| Net profit | 34 | -48 | 701 | -108 | 69 | 770 | 777 | 1.322 | 1.034 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 1.953 | 6.030 | 6.937 | 6.221 | 7.833 | 9.316 | 15.712 | 17.253 |
| Equity | 84 | 36 | 1.964 | 1.163 | 1.232 | 2.001 | 2.478 | 3.800 | 4.834 |
| Long-term debt | 0 | 139 | 93 | 188 | 348 | 305 | 285 | 295 | 304 |
| Short-term debt | 940 | 1.778 | 3.916 | 5.572 | 4.632 | 5.527 | 6.552 | 11.617 | 12.115 |
| Total debt | 940 | 1.917 | 4.009 | 5.759 | 4.980 | 5.832 | 6.837 | 11.912 | 12.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Löffgreen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Løffgreen | Management | 0 companies |