| Revenue | DKK -133K | +764% |
| EBITDA | DKK -133K | -764% |
| Net profit | DKK -962K | -12% |
| Total assets | DKK 500K | -63% |
| Equity | DKK -3,1M | -44% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | -7 | -15 | -12 | -13 | -23 | -15 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -7 | -15 | -12 | -13 | -23 | -15 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -7 | -15 | -12 | -13 | -23 | -15 | -133 |
| Net financials | -586 | -1.206 | -1.575 | -2.552 | -1.772 | -1.794 | -1.355 | -845 | -829 |
| Profit before tax | -595 | -1.221 | -1.582 | -2.567 | -1.784 | -1.807 | -1.377 | -860 | -962 |
| Tax | 1 | 8 | 6 | 12 | -0 | -43 | -25 | -0 | -0 |
| Net profit | -596 | -1.230 | -1.587 | -2.579 | -1.784 | -1.764 | -1.352 | -860 | -962 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 820 | 1.738 | 954 | 3.279 | 1.780 | 1.905 | 1.338 | 500 |
| Equity | 304 | 807 | 1.720 | 416 | -1.367 | -3.131 | -1.318 | -2.178 | -3.140 |
| Long-term debt | 0 | 8 | 0 | 0 | 4.638 | 2.796 | 2.996 | 3.169 | 0 |
| Short-term debt | 4 | 4 | 18 | 538 | 9 | 2.115 | 228 | 347 | 3.640 |
| Total debt | 4 | 13 | 18 | 538 | 4.647 | 4.911 | 3.224 | 3.516 | 3.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2025 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROENLYKKE MEDICAL ApS | Company | 33.3% | 33.3% | 2022 |
Mjinvest ApS | Company | 15.0% | 15.0% | 2020 |
SIPADAN ApS | Company | 10.0% | 10.0% | 2020 |
QUORUM INVESTMENT ApS | Company | 5.0% | 5.0% | 2020 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2018 |
AACE IVS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holm Hammer Hansen | Unofficial title | 0 companies |
| Thor Buch Grønlykke | Chief Executive Officer | 0 companies |
| Morten Johansen | Chairman | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Lars Laurvig Haugaard | Chairman | 0 companies |
| Carsten Jerring Rønneby | Board of Directors | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |
| Peter Ladefoged | Chairman | 0 companies |