| Revenue | DKK 345K | -24% |
| EBITDA | DKK 345K | -24% |
| Net profit | DKK -117K | -1106% |
| Total assets | DKK 8,1M | +4% |
| Equity | DKK 258K | -31% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 39 | 51 | 118 | 279 | 127 | 65 | 143 | 452 | 345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 39 | 51 | 118 | 279 | 127 | 65 | 143 | 452 | 345 |
| Depreciation & amort. | -6 | -6 | -5 | -16 | -18 | -18 | -9 | -24 | -109 | -157 |
| EBIT | -2 | 33 | 45 | 102 | 261 | 109 | 56 | 119 | 343 | 187 |
| Net financials | -26 | -19 | -15 | -92 | -54 | -27 | -12 | -58 | -342 | -364 |
| Profit before tax | -28 | 15 | 30 | 10 | 207 | 82 | 44 | 61 | 1 | -177 |
| Tax | -1 | -4 | 7 | 14 | 36 | 24 | 12 | 19 | -10 | -60 |
| Net profit | -27 | 19 | 24 | -4 | 171 | 58 | 32 | 42 | 12 | -117 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 816 | 821 | 2.789 | 1.937 | 1.945 | 1.936 | 4.169 | 7.799 | 8.139 |
| Equity | 21 | 40 | 64 | 60 | 231 | 289 | 321 | 363 | 375 | 258 |
| Long-term debt | 615 | 592 | 650 | 1.856 | 1.180 | 1.130 | 1.117 | 1.654 | 1.060 | 3.452 |
| Short-term debt | 178 | 184 | 107 | 873 | 527 | 526 | 499 | 2.151 | 6.361 | 4.429 |
| Total debt | 793 | 776 | 757 | 2.729 | 1.707 | 1.657 | 1.616 | 3.806 | 7.421 | 7.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keygaarden Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kristiansen | Chief Executive Officer | 0 companies |