| Revenue | DKK -160K | +3% |
| EBITDA | DKK -222K | -3% |
| Net profit | DKK -162K | -3% |
| Total assets | DKK 1,5M | -9% |
| Equity | DKK 1,4M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -549 | -439 | -78 | -79 | -66 | -91 | -111 | -94 | -87 | -110 | -101 | -139 | -155 | -160 |
| Staff expenses | -86 | -104 | -83 | -82 | -82 | -82 | -81 | -82 | -67 | -70 | -61 | -61 | -61 | -61 |
| EBITDA | -635 | -543 | -161 | -161 | -148 | -173 | -192 | -177 | -154 | -180 | -162 | -201 | -216 | -222 |
| Depreciation & amort. | -3 | 4 | 4 | 4 | 4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -637 | -547 | -165 | -165 | -152 | -175 | -192 | -177 | -154 | -180 | -162 | -201 | -216 | -222 |
| Net financials | -95 | -68 | -25 | 6 | 14 | 19 | 16 | -938 | -39 | 18 | 17 | 17 | 16 | 14 |
| Profit before tax | -733 | -616 | -190 | -159 | -139 | -156 | -176 | -1.115 | -193 | -161 | -145 | -184 | -200 | -207 |
| Tax | 1.195 | -244 | -576 | -537 | -31 | -28 | -39 | -224 | -43 | -36 | -32 | -40 | -44 | -46 |
| Net profit | -1.927 | -372 | 386 | 378 | -108 | -128 | -137 | -891 | -151 | -126 | -113 | -144 | -156 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.699 | 2.364 | 3.244 | 3.627 | 3.515 | 3.379 | 3.233 | 2.338 | 2.178 | 2.064 | 1.937 | 1.795 | 1.649 | 1.498 |
| Equity | -828 | 800 | 3.186 | 3.564 | 3.456 | 3.328 | 3.190 | 2.299 | 2.148 | 2.022 | 1.909 | 1.766 | 1.610 | 1.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.527 | 1.564 | 58 | 64 | 59 | 51 | 43 | 39 | 30 | 42 | 28 | 29 | 39 | 50 |
| Total debt | 4.527 | 1.564 | 58 | 64 | 59 | 51 | 43 | 39 | 30 | 42 | 28 | 29 | 39 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2000 | — | — |
LE | Management | 2008 | — | — |
RS Management | Management | 2008 | — | — |
GD Management | Management | 2001 | — | — |
JO Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDREASEN & LACHMANN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hagedorn Thomsen | Management | 0 companies |
| Louise Emilie Margareta Haslund-Christensen | Management | 0 companies |
| Rasmus Stenberg Schur | Management | 0 companies |
| Grethe Damsgaard | Management | 0 companies |
| John Oluf Børge Jensen | Management | 0 companies |
| Jan Ligaard | Chairman | 0 companies |
| Palle Jensen | Chairman | 0 companies |
| Steen Nordstrøm | Chairman | 0 companies |
| Jens Ole Bahr | Board of Directors | 0 companies |
| Bent Skov | Chairman | 0 companies |
| Torben Schur | Board of Directors | 0 companies |
| Mette Davidsen-Nielsen | Board of Directors | 0 companies |
| Elisabeth Lotte Schur | Chairman | 0 companies |
| Knud Lybecker Steffensen | Board of Directors | 0 companies |