| Revenue | DKK 1,8M | +38% |
| EBITDA | DKK 301K | +191% |
| Net profit | DKK 55K | +157% |
| Total assets | DKK 1,6M | +33% |
| Equity | DKK 774K | +8% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 438 | 547 | 1.013 | 1.256 | 1.246 | 1.378 | 1.415 | 1.293 | 1.780 |
| Staff expenses | -110 | -265 | -435 | -876 | -1.269 | -1.122 | -1.093 | -1.200 | -1.189 | -1.479 |
| EBITDA | -210 | 173 | 113 | 138 | -13 | 124 | 285 | 216 | 104 | 301 |
| Depreciation & amort. | -34 | -102 | -107 | -118 | -125 | -109 | -23 | -109 | -225 | -230 |
| EBIT | -244 | 71 | 6 | 19 | -138 | 15 | 261 | 107 | -122 | 71 |
| Net financials | -0 | -0 | -1 | -0 | -4 | -2 | -5 | -2 | -3 | -0 |
| Profit before tax | -245 | 71 | 5 | 19 | -141 | 12 | 256 | 105 | -124 | 71 |
| Tax | -54 | 16 | 1 | 5 | -26 | 3 | 49 | 18 | -27 | 16 |
| Net profit | -191 | 55 | 4 | 14 | -116 | 10 | 207 | 88 | -97 | 55 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 860 | 945 | 1.456 | 1.433 | 870 | 1.414 | 1.586 | 1.408 | 1.214 | 1.617 |
| Equity | 559 | 614 | 618 | 627 | 511 | 521 | 728 | 816 | 719 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 331 | 838 | 806 | 359 | 893 | 858 | 580 | 495 | 843 |
| Total debt | 301 | 331 | 838 | 806 | 359 | 893 | 858 | 580 | 495 | 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTISPORT TECHNOLOGY INNOVATION ApS | Company | 15.0% | 15.0% | 2021 |
Rosenfelt Holding ApS | Company | 15.0% | 15.0% | 2021 |
FASAN INVEST ApS | Company | 10.0% | 10.0% | 2016 |
VISTI JENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
SALTUS ApS | Company | 10.0% | 10.0% | 2016 |
Je|Sus ApS | Company | 10.0% | 10.0% | 2024 |
Jannich Jensen Holding ApS | Company | 10.0% | 10.0% | 2020 |
TPC MANAGEMENT ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2019 | |
Autolejen ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Rosenfelt Frederiksen | Chief Executive Officer | 0 companies |
| Ole Stougaard | Management | 0 companies |