| Revenue | DKK -175K | +137% |
| EBITDA | DKK -175K | -137% |
| Net profit | DKK -201K | -173% |
| Total assets | DKK 32K | -83% |
| Equity | DKK -76K | -161% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | -229 | -62 | -102 | -366 | -235 | -61 | -74 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -229 | -62 | -102 | -366 | -235 | -61 | -74 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -229 | -62 | -102 | -366 | -235 | -61 | -74 | -175 |
| Net financials | -5 | -7 | -6 | -0 | -9 | -6 | 0 | -0 | -26 |
| Profit before tax | -170 | -236 | -68 | -103 | -375 | -242 | -61 | -74 | -201 |
| Tax | -0 | -0 | -95 | 50 | -2 | -124 | -7 | -0 | -0 |
| Net profit | -170 | -236 | 27 | -153 | -373 | -118 | -54 | -74 | -201 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 66 | 138 | 53 | 197 | 258 | 205 | 185 | 32 |
| Equity | -120 | -225 | 126 | 44 | 65 | 252 | 198 | 125 | -76 |
| Long-term debt | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 291 | 12 | 9 | 132 | 5 | 7 | 60 | 108 |
| Total debt | 181 | 291 | 12 | 9 | 132 | 5 | 7 | 60 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spraino Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Buch Grønlykke | Chief Executive Officer | 0 companies |
| Morten Johansen | Board of Directors | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Lars Laurvig Haugaard | Chairman | 0 companies |
| Carsten Jerring Rønneby | Board of Directors | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |
| Peter Ladefoged | Chairman | 0 companies |