| Revenue | DKK 219K | +34% |
| EBITDA | DKK 80K | +885% |
| Net profit | DKK 71K | +469% |
| Total assets | DKK 445K | -3% |
| Equity | DKK -19K | +79% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -41 | -197 | 53 | 171 | 335 | 228 | 163 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -295 | -292 | -155 | -139 |
| EBITDA | -64 | -41 | -197 | 53 | 171 | 40 | -64 | 8 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -64 | -41 | -197 | 46 | 164 | 33 | -71 | 1 | 73 |
| Net financials | 0 | -0 | -0 | -2 | -0 | -3 | -4 | -3 | -2 |
| Profit before tax | -64 | -41 | -197 | 45 | 164 | 30 | -75 | -2 | 71 |
| Tax | -14 | 14 | -0 | -0 | -0 | -0 | -17 | 17 | -0 |
| Net profit | -50 | -55 | -197 | 45 | 164 | 30 | -57 | -19 | 71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 41 | 224 | 594 | 496 | 609 | 511 | 456 | 445 |
| Equity | 0 | -54 | -252 | -207 | -43 | -13 | -71 | -90 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 95 | 476 | 802 | 539 | 622 | 582 | 547 | 464 |
| Total debt | 45 | 95 | 476 | 802 | 539 | 622 | 582 | 547 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2016 | — | — |
NS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shakourian Holding 2016 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nico Rezvany | Management | 0 companies |
| Nasser Shakourian | Management | 0 companies |