| Revenue | DKK 427K | -298% |
| EBITDA | DKK -9,7M | -5% |
| Net profit | DKK -8,4M | -13% |
| Total assets | DKK 8,1M | +27% |
| Equity | DKK -8,4M | -50687% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 11.869 | -7.922 | -533 | -216 | 427 |
| Staff expenses | -9.304 | -7.706 | -6.543 | -9.085 | -10.167 |
| EBITDA | 2.566 | -15.628 | -7.076 | -9.301 | -9.741 |
| Depreciation & amort. | -0 | -0 | -0 | -91 | -457 |
| EBIT | 2.566 | -15.628 | -7.076 | -9.391 | -10.198 |
| Net financials | 329 | 238 | 28 | -90 | -543 |
| Profit before tax | 2.894 | -15.391 | -7.048 | -9.482 | -10.741 |
| Tax | 641 | -3.383 | -1.551 | -2.086 | -2.363 |
| Net profit | 2.253 | -12.008 | -5.498 | -7.396 | -8.378 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 27.263 | 15.375 | 13.005 | 6.354 | 8.070 |
| Equity | 24.885 | 12.877 | 7.379 | -17 | -8.395 |
| Long-term debt | 524 | 0 | 0 | 4.695 | 13.595 |
| Short-term debt | 1.854 | 2.499 | 5.626 | 1.591 | 2.816 |
| Total debt | 2.378 | 2.499 | 5.626 | 6.286 | 16.410 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
LM Management | Management | 2017 – 2019 |
EA Management | Management | 2020 – 2024 |
MJ Management | Management | 2016 – 2022 |
FJ Management | Management | 2019 – 2024 |
PJ Unofficial title | Unofficial title | 2024 – 2025 |
CH Management | Management | 2022 – 2024 |
RL Management | Management | 2017 – 2022 |
LM Management | Management | 2016 – 2020 |
HM Management | Management | 2023 – 2024 |
BK Management | Management | 2016 – 2016 |
KE Management | Management | 2016 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Magnus Andersson | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |