| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +58% |
| Net profit | DKK -12K | +53% |
| Total assets | DKK 3K | -93% |
| Equity | DKK -16K | -303% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -64 | -101 | 68 | -116 | -158 | -280 | -38 | 0 |
| Staff expenses | -0 | -33 | -492 | -448 | -267 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -97 | -593 | -380 | -433 | -226 | -282 | -21 | -9 |
| Depreciation & amort. | -0 | -112 | -451 | -2.409 | -459 | -230 | -882 | -0 | -0 |
| EBIT | -37 | -209 | -1.044 | -2.790 | -892 | -456 | -1.164 | -21 | -9 |
| Net financials | -1 | -54 | -108 | -113 | -10 | -11 | -4 | -5 | -3 |
| Profit before tax | -38 | -263 | -1.152 | -2.903 | -902 | -467 | -1.168 | -25 | -12 |
| Tax | -8 | -58 | -253 | -562 | -44 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -205 | -899 | -2.341 | -858 | -467 | -1.168 | -25 | -12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.347 | 4.562 | 4.459 | 1.925 | 1.291 | 985 | 98 | 46 | 3 |
| Equity | 2.020 | 1.815 | 916 | -1.425 | -266 | -733 | 21 | -4 | -16 |
| Long-term debt | 0 | 1.830 | 1.921 | 2.017 | 1.123 | 1.653 | 0 | 0 | 0 |
| Short-term debt | 327 | 917 | 1.479 | 1.333 | 434 | 65 | 77 | 50 | 19 |
| Total debt | 327 | 2.747 | 3.401 | 3.350 | 1.557 | 1.718 | 77 | 50 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISPOC A/S | Company | 100.0% | 100.0% | 2021 |
Skyspoc Invest ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Varmark Bach | Unofficial title | 0 companies |
| Tanja Bjørn Heiselberg | Board of Directors | 0 companies |
| Ole Andersen | Chairman | 0 companies |
| Sonny Bahrt | Board of Directors | 0 companies |
| Casper Bøgeholdt Andersen | Board of Directors | 0 companies |
| Lennart Fuglsang Pedersen | Chairman | 0 companies |
| Mikkel Thykjær Jørgensen | Deputy Chairman | 0 companies |