| Revenue | DKK -144K | +297% |
| EBITDA | DKK -144K | -297% |
| Net profit | DKK -149K | +73% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 2,1M | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -18 | 1.129 | -595 | -80 | 316 | -36 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -297 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -18 | 1.129 | -892 | -80 | 316 | -36 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -436 | -873 | -0 |
| EBIT | -1 | -6 | -18 | 1.129 | -892 | -80 | -120 | -909 | -144 |
| Net financials | 0 | 0 | -4 | -87 | 31 | 33 | 33 | -0 | -5 |
| Profit before tax | -1 | -6 | -22 | 1.042 | -861 | -47 | -87 | -909 | -149 |
| Tax | 0 | 0 | -5 | 231 | -188 | -11 | -19 | -361 | -0 |
| Net profit | -2 | -6 | -17 | 810 | -673 | -36 | -68 | -548 | -149 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 138 | 1.927 | 3.625 | 4.159 | 3.975 | 3.932 | 3.057 | 3.057 |
| Equity | -1 | -8 | -25 | 2.841 | 2.939 | 2.903 | 2.835 | 2.288 | 2.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 146 | 1.951 | 205 | 697 | 691 | 735 | 769 | 919 |
| Total debt | 2 | 146 | 1.951 | 205 | 697 | 691 | 735 | 769 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIRECT SALES CONSULT ApS | Company | 50.0% | 50.0% | 2016 |
TORVET HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
ENTREPRENØR TONNY GAMMELBY ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brume Laustsen | Chief Executive Officer | 0 companies |
| Jan Ramsberg | Management | 0 companies |
| Christel Kjær | Board of Directors | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |