| Revenue | DKK 17,5M | +69% |
| EBITDA | DKK -2,1M | -223% |
| Net profit | DKK -1,9M | -76% |
| Total assets | DKK 13,5M | +37% |
| Equity | DKK -3,7M | -100% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 61 | -141 | 186 | -1.243 | 7.059 | 10.388 | 17.509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 52 | -113 | 186 | -1.243 | 166 | -655 | -2.117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 52 | -113 | 186 | -1.243 | 166 | -655 | -2.117 |
| Net financials | -11 | -21 | -10 | -75 | -35 | 210 | -401 | 262 |
| Profit before tax | 30 | 40 | -122 | 110 | -1.279 | 377 | -1.055 | -1.855 |
| Tax | -0 | -0 | -27 | 24 | -0 | -0 | -0 | -0 |
| Net profit | 23 | 31 | -95 | 86 | -1.279 | 377 | -1.055 | -1.855 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 667 | 878 | 3.676 | 4.645 | 15.165 | 9.869 | 13.506 |
| Equity | 73 | 104 | 9 | 95 | -1.184 | -807 | -1.862 | -3.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 562 | 870 | 3.581 | 5.829 | 15.972 | 11.731 | 17.223 |
| Total debt | 435 | 562 | 870 | 3.581 | 5.829 | 15.972 | 11.731 | 17.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MK Management | Management | 2016 | — | — |
MV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEIMDAL SECURITY A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tranholm Frederiksen | Chief Executive Officer | 0 companies |
| Morten Kjærsgaard | Management | 0 companies |
| Morten Villekjær | Management | 0 companies |