| Revenue | DKK 313K | +0% |
| EBITDA | DKK 44K | +394% |
| Net profit | DKK 38K | +230% |
| Total assets | DKK 77K | -23% |
| Equity | DKK -14K | -2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 259 | 413 | 503 | 549 | 480 | 392 | 299 | 313 | 313 |
| Staff expenses | -0 | -0 | -55 | -81 | -117 | -182 | -121 | -88 | -59 | -53 |
| EBITDA | -25 | 72 | 96 | 137 | 97 | 42 | 33 | 1 | -15 | 44 |
| Depreciation & amort. | -67 | -32 | -59 | -113 | -61 | -66 | -30 | -29 | -10 | -0 |
| EBIT | -91 | 40 | 36 | 24 | 36 | -24 | 3 | -28 | -25 | 44 |
| Net financials | -1 | -0 | -0 | 0 | 0 | -0 | -1 | -3 | -5 | -6 |
| Profit before tax | -92 | 39 | 36 | 24 | 36 | -25 | 1 | -31 | -29 | 38 |
| Tax | -0 | -0 | -0 | 3 | 7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | 39 | 36 | 21 | 29 | -25 | 1 | -31 | -29 | 38 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 124 | 106 | 209 | 227 | 138 | 118 | 124 | 100 | 77 |
| Equity | -92 | -53 | -24 | 72 | 100 | 73 | 63 | 15 | -14 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 177 | 131 | 138 | 126 | 64 | 54 | 109 | 114 | 92 |
| Total debt | 235 | 177 | 131 | 138 | 126 | 64 | 54 | 109 | 114 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HE Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Olivero | Chief Executive Officer | 0 companies |
| Helene Ejsing | Founder | 0 companies |