Riskpilot← Back to searchSign inGet full accessVilla Merrild ApS
APSActiveCVR 37629170Brønlunds Alle 44Rental and operating of own or leased real estate · NACE 6820Est. 2016— employees
Revenue 2024
DKK 117K
+36% vs 2023
EBITDA margin
100.0%
+36% vs 2023
Equity ratio
4.1%
Financial strength
Net profit 2024
DKK 12K
-76% vs 2023
| Revenue | DKK 117K | +36% |
| EBITDA | DKK 117K | +36% |
| Net profit | DKK 12K | -76% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 147K | +9% |
| Employees | — | — |
Legal name
Villa Merrild ApS
CVR number
37629170
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
12. april 2016
Share capital
DKK 50.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er køb og salg af udlejningsejendomme, herunder udlejning heraf, samt enhver aktivitet, der efter direktionens skøn står i forbindelse hermed.
Address
Brønlunds Alle 44
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -64 | -62 | -4 | 103 | 87 | 123 | 86 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -64 | -62 | -4 | 103 | 87 | 123 | 86 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -64 | -62 | -4 | 103 | 87 | 123 | 86 | 117 |
| Net financials | -2 | -6 | -6 | -12 | -17 | -14 | -20 | -22 | -101 |
| Profit before tax | -51 | -71 | -68 | -16 | 85 | 72 | 103 | 64 | 15 |
| Tax | -9 | -16 | -15 | -9 | 7 | 34 | 28 | 14 | 4 |
| Net profit | -42 | -55 | -53 | -7 | 78 | 39 | 75 | 50 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.309 | 1.410 | 1.423 | 3.590 | 3.595 | 3.562 | 3.580 | 3.567 | 3.551 |
| Equity | 8 | -47 | -100 | -107 | -29 | 10 | 85 | 135 | 147 |
| Long-term debt | 1.275 | 1.275 | 1.275 | 3.345 | 3.275 | 3.204 | 3.132 | 3.085 | 3.043 |
| Short-term debt | 26 | 182 | 248 | 352 | 349 | 348 | 363 | 347 | 362 |
| Total debt | 1.301 | 1.457 | 1.523 | 3.697 | 3.624 | 3.552 | 3.495 | 3.432 | 3.405 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20162024
Equity ratio
4.1%
This company
38.2%
Market median
-89% vs market
20162024
Return on equity
8.0%
This company
18.4%
Market median
-57% vs market
20162024
Net profit margin
10.1%
This company
8.1%
Market median
+25% vs market
20162024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20162024
Debt / equity
23.22×
This company
0.62×
Market median
-3645% vs market
20162024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-04-12 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2016 | — | — |
AM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anja Merrild Holding ApS | Company | 50.0% | 50.0% | 2016 |
SMK HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SMK HOLDING ApS
Villa Merrild ApS Board members of Villa Merrild ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Merrild Knudsen | Management | 0 companies |
| Anja Merrild Knudsen | Management | 0 companies |