| Revenue | DKK 1,7M | +34% |
| EBITDA | DKK 1,7M | +34% |
| Net profit | DKK 1,4M | +36% |
| Total assets | DKK 4,7M | +50% |
| Equity | DKK 4M | +51% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 104 | 490 | 1.076 | 971 | 2.517 | 1.700 | 1.272 | 1.701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 104 | 490 | 1.076 | 971 | 2.517 | 1.700 | 1.272 | 1.701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 104 | 490 | 1.076 | 971 | 2.517 | 1.700 | 1.272 | 1.701 |
| Net financials | 0 | -0 | 1 | 10 | 26 | 29 | 27 | 22 | 53 |
| Profit before tax | -17 | 103 | 492 | 1.085 | 996 | 2.546 | 1.727 | 1.294 | 1.754 |
| Tax | -4 | 23 | 108 | 239 | 219 | 560 | 380 | 285 | 386 |
| Net profit | -13 | 81 | 384 | 847 | 777 | 1.986 | 1.347 | 1.009 | 1.368 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 140 | 671 | 1.660 | 2.669 | 3.372 | 3.638 | 3.154 | 4.736 |
| Equity | 37 | 118 | 501 | 1.348 | 2.125 | 2.111 | 2.958 | 2.667 | 4.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 22 | 170 | 312 | 544 | 1.261 | 680 | 487 | 700 |
| Total debt | 1 | 22 | 170 | 312 | 544 | 1.261 | 680 | 487 | 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vivolate Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Porsgaard | Management | 0 companies |