| Revenue | DKK -10K | +15% |
| EBITDA | DKK -10K | -15% |
| Net profit | DKK -13K | -18% |
| Total assets | DKK 92K | -5% |
| Equity | DKK -2,6M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -19 | -28 | -31 | -38 | -10 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -28 | -31 | -38 | -10 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2.047 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -28 | -31 | -38 | -2.057 | -9 | -9 | -10 |
| Net financials | -187 | 705 | 4.222 | 3.450 | 1.027 | -5.552 | -2 | -2 | -2 |
| Profit before tax | -202 | 686 | 4.194 | 3.419 | 989 | -7.609 | -11 | -11 | -13 |
| Tax | -10 | -20 | -26 | -28 | -30 | -0 | -2 | -0 | -0 |
| Net profit | -192 | 706 | 4.219 | 3.447 | 1.019 | -7.609 | -8 | -11 | -13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.034 | 3.385 | 7.986 | 11.357 | 12.656 | 136 | 104 | 97 | 92 |
| Equity | 649 | 1.354 | 5.574 | 9.021 | 10.040 | -2.569 | -2.577 | -2.588 | -2.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.385 | 2.031 | 2.412 | 2.336 | 2.616 | 2.705 | 2.681 | 2.685 | 2.693 |
| Total debt | 1.385 | 2.031 | 2.412 | 2.336 | 2.616 | 2.705 | 2.681 | 2.685 | 2.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEAS Energy Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lynenskjold | Management | 0 companies |
| Carlo Siebert | Chief Executive Officer | 0 companies |
| Niels Kristian Friis Hansen | Board of Directors | 0 companies |