| Revenue | DKK 90K | +8% |
| EBITDA | DKK 90K | +8% |
| Net profit | DKK 162K | +14% |
| Total assets | DKK 6,7M | +11% |
| Equity | DKK 2,4M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 340 | 573 | 693 | 299 | 1.000 | 814 | 84 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 340 | 573 | 693 | 299 | 1.000 | 814 | 84 | 90 |
| Depreciation & amort. | -19 | -70 | -95 | -86 | -40 | -16 | -1 | -1 | -12 |
| EBIT | 91 | 270 | 478 | 607 | 258 | 984 | 813 | 83 | 78 |
| Net financials | -62 | -185 | -257 | -394 | -125 | -148 | 195 | 101 | 61 |
| Profit before tax | 28 | 85 | 220 | 213 | 133 | 836 | 1.009 | 184 | 139 |
| Tax | 10 | 34 | 69 | 8 | 38 | 151 | 198 | 42 | -22 |
| Net profit | 18 | 50 | 151 | 205 | 95 | 685 | 810 | 142 | 162 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.590 | 11.657 | 11.657 | 6.287 | 6.104 | 6.914 | 6.176 | 6.068 | 6.717 |
| Equity | 68 | 118 | 269 | 475 | 570 | 1.255 | 2.065 | 2.207 | 2.368 |
| Long-term debt | 5.273 | 10.956 | 10.703 | 5.327 | 5.190 | 5.157 | 1.326 | 1.320 | 1.307 |
| Short-term debt | 249 | 582 | 684 | 486 | 344 | 503 | 2.785 | 2.541 | 3.041 |
| Total debt | 5.522 | 11.538 | 11.387 | 5.812 | 5.534 | 5.660 | 4.111 | 3.861 | 4.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
BREDAHL 3 ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Bredahl | Chief Executive Officer | 0 companies |