| Revenue | DKK -10,1M | — |
| EBITDA | DKK -10,1M | -2251% |
| Net profit | DKK 40,9M | -36% |
| Total assets | DKK 727,2M | +138% |
| Equity | DKK 106,8M | -9% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.127 | 2.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.111 |
| Staff expenses | -1.296 | -4.780 | -3.924 | -5.300 | -4.959 | -4.984 | -6.016 | -7.251 | -4.735 | -0 |
| EBITDA | -741 | -2.993 | -505 | -4.404 | 887 | -4.113 | -7.589 | -3.281 | 470 | -10.111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -741 | -2.993 | -505 | -4.404 | 887 | -4.113 | -7.589 | -3.281 | 470 | -10.111 |
| Net financials | -6.823 | 2.062 | 15.846 | 52.422 | 56.151 | 4.450 | 19.184 | 67.902 | 62.278 | 47.995 |
| Profit before tax | -7.564 | -931 | 15.341 | 48.018 | 57.038 | 337 | 11.595 | 64.621 | 62.748 | 37.884 |
| Tax | -766 | -1.104 | -256 | -433 | -262 | -671 | -592 | -546 | -1.006 | -3.063 |
| Net profit | -6.798 | 173 | 15.596 | 48.451 | 57.300 | 1.008 | 12.187 | 65.167 | 63.754 | 40.947 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294.945 | 275.825 | 266.500 | 323.507 | 395.184 | 388.076 | 405.750 | 463.429 | 306.170 | 727.164 |
| Equity | 218.362 | 223.094 | 239.166 | 287.444 | 343.636 | 349.815 | 358.531 | 417.132 | 116.924 | 106.780 |
| Long-term debt | 50.000 | 33.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.589 |
| Short-term debt | 26.584 | 19.731 | 27.334 | 36.063 | 51.548 | 38.261 | 47.219 | 46.297 | 189.246 | 569.795 |
| Total debt | 76.584 | 52.731 | 27.334 | 36.063 | 51.548 | 38.261 | 47.219 | 46.297 | 189.246 | 620.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2016 | — | — |
HP Management | Management | 2017 | — | — |
KP Management | Management | 2024 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoyer VMS Group A/S | Company | 90.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjortshøj | Founder | 0 companies |
| Henrik Petersen | Management | 0 companies |
| Kenneth Peter Cordes | Management | 0 companies |
| Henrik Thomassen Ulrich Sørensen | Chief Executive Officer | 0 companies |
| Thomas Klausen | Management | 0 companies |
| Søren Østergaard Sørensen | Chairman | 0 companies |
| Lars Radoor Sørensen | Board of Directors | 0 companies |
| Johan Olof Cervin | Chairman | 0 companies |
| Jan Vestergaard Olsen | Board of Directors | 0 companies |
| Ketil Vesterlund | Board of Directors | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Deputy Chairman | 0 companies |
| Helene Anna Rasmusson Egebøl | Board of Directors | 0 companies |
| Michael Pontoppidan Frost | Deputy Chairman | 0 companies |