| Revenue | DKK -227K | -54% |
| EBITDA | DKK -227K | +54% |
| Net profit | DKK -2,9M | -478% |
| Total assets | DKK 1,6M | -64% |
| Equity | DKK -10,9M | -37% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 1.161 | 5.785 | 5.866 | 4.078 | -11.497 | 99 | -490 | -227 |
| Staff expenses | -542 | -79 | -23 | -1.004 | -2.459 | -1.155 | -5 | -0 | -0 |
| EBITDA | -164 | 1.082 | 5.761 | 4.861 | 1.619 | -12.652 | 94 | -490 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -34 |
| EBIT | -164 | 1.082 | 5.761 | 4.861 | 1.619 | -12.652 | 94 | -504 | -261 |
| Net financials | -22 | -79 | -220 | -294 | -113 | -198 | -98 | -5 | -2.685 |
| Profit before tax | -186 | 1.003 | 5.542 | 4.568 | 1.506 | -12.850 | -3 | -509 | -2.946 |
| Tax | -28 | 227 | 1.231 | 1.019 | 340 | -0 | 5 | -0 | -1 |
| Net profit | -158 | 776 | 4.311 | 3.548 | 1.166 | -12.850 | -9 | -509 | -2.945 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.203 | 20.974 | 13.929 | 17.937 | 32.094 | 7.523 | 5.623 | 4.616 | 1.648 |
| Equity | 642 | 1.418 | 5.729 | 9.277 | 10.443 | -7.407 | -7.416 | -7.925 | -10.870 |
| Long-term debt | 2.200 | 8.036 | 0 | 1.067 | 356 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.361 | 11.322 | 8.201 | 7.592 | 21.295 | 14.930 | 13.039 | 12.541 | 12.518 |
| Total debt | 3.561 | 19.358 | 8.201 | 8.660 | 21.651 | 14.930 | 13.039 | 12.541 | 12.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2017 | — | — |
NK Management | Management | 2016 | — | — |
CS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SL Energy Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lynenskjold | Management | 0 companies |
| Niels Kristian Friis Hansen | Management | 0 companies |
| Carlo Siebert | Management | 0 companies |
| Ole Nygaard | Board of Directors | 0 companies |
| Odette Normany Antonina Lynenskjold | Board of Directors | 0 companies |