| Revenue | DKK -304K | -24% |
| EBITDA | DKK -548K | +15% |
| Net profit | DKK -2,8M | +6% |
| Total assets | DKK 27,2M | -20% |
| Equity | DKK 27,1M | -20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -14 | -7 | -16 | -22 | -41 | -59 | -1.361 | -400 | -304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -243 | -245 |
| EBITDA | -5 | -14 | -7 | -16 | -22 | -41 | -59 | -1.361 | -643 | -548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -6 | -7 | -7 | -109 | -192 |
| EBIT | -5 | -14 | -7 | -16 | -30 | -47 | -66 | -1.368 | -752 | -741 |
| Net financials | 668 | 632 | 1.043 | 1.301 | 722 | -1.016 | 1.793 | 14.164 | -2.042 | -2.101 |
| Profit before tax | 663 | 618 | 1.036 | 1.285 | 692 | -1.063 | 1.727 | 12.796 | -2.794 | -2.842 |
| Tax | -0 | -0 | 21 | 26 | 30 | 27 | 38 | -229 | 222 | 2 |
| Net profit | 663 | 618 | 1.015 | 1.259 | 662 | -1.090 | 1.688 | 13.025 | -3.016 | -2.844 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.242 | 31.443 | 31.250 | 31.158 | 31.626 | 28.074 | 30.355 | 41.162 | 34.177 | 27.211 |
| Equity | 31.237 | 31.424 | 30.762 | 30.798 | 31.572 | 28.027 | 30.274 | 40.939 | 33.923 | 27.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 19 | 42 | 50 | 53 | 45 | 74 | 223 | 254 | 132 |
| Total debt | 5 | 19 | 42 | 50 | 53 | 45 | 74 | 223 | 254 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|