| Revenue | DKK -42K | +62% |
| EBITDA | DKK -42K | -62% |
| Net profit | DKK 621K | +456% |
| Total assets | DKK 6,1M | +37% |
| Equity | DKK 1,9M | +50% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | -6 | 651 | 350 | 818 | 752 | -141 | -26 | -42 |
| Staff expenses | -125 | -7 | -50 | -565 | -465 | -467 | -1 | -0 | -0 |
| EBITDA | 95 | -13 | 602 | -214 | 353 | 284 | -142 | -26 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -14 | -14 | -13 | -0 | -0 |
| EBIT | 95 | -13 | 602 | -216 | 339 | 270 | -155 | -26 | -42 |
| Net financials | -3 | -7 | -28 | -25 | -128 | -132 | -69 | 192 | 415 |
| Profit before tax | 92 | -20 | 573 | 35 | 211 | -223 | -224 | 102 | 451 |
| Tax | 20 | -4 | 124 | 1 | 45 | 114 | -49 | -10 | -171 |
| Net profit | 72 | -15 | 445 | 34 | 166 | -337 | -175 | 112 | 621 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 1.521 | 1.491 | 2.352 | 4.249 | 2.354 | 2.281 | 4.441 | 6.067 |
| Equity | 72 | 56 | 501 | 535 | 701 | 364 | 189 | 1.244 | 1.866 |
| Long-term debt | 0 | 709 | 0 | 30 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 726 | 756 | 989 | 1.786 | 3.476 | 1.990 | 2.092 | 3.197 | 4.201 |
| Total debt | 726 | 1.465 | 989 | 1.816 | 3.506 | 1.990 | 2.092 | 3.197 | 4.201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|