| Revenue | DKK 10K | -95% |
| EBITDA | DKK -98K | -101% |
| Net profit | DKK -97K | +30% |
| Total assets | DKK 1,1M | -25% |
| Equity | DKK 457K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 447 | 460 | 214 | 10 |
| Staff expenses | -698 | -317 | -263 | -108 |
| EBITDA | -258 | 143 | -49 | -98 |
| Depreciation & amort. | -39 | -36 | -19 | -0 |
| EBIT | -296 | 107 | -68 | -98 |
| Net financials | 19 | 26 | 42 | 1 |
| Profit before tax | -277 | 132 | -26 | -97 |
| Tax | -62 | 196 | 112 | -0 |
| Net profit | -215 | -64 | -138 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.935 | 1.735 | 1.490 | 1.123 |
| Equity | 756 | 692 | 554 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.179 | 1.043 | 935 | 665 |
| Total debt | 1.179 | 1.043 | 935 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 1972 | — | — |
EN Management | Management | 1972 | — | — |
GJ Audit | Audit | 1972 | — | — |
| Audit | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARSI HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Poulsen Nielsen | Management | 0 companies |
| Edith Nielsen | Management | 0 companies |
| Gerner Jensen | Audit | 0 companies |
| Revisionsfirmaet Børge Olesen & Gerner Jensen | Audit | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Ib Brøgger | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Svend Verner Nielsen | Board of Directors | 0 companies |
| Dorthe Poulsen Høgh | Board of Directors | 0 companies |