| Revenue | — | — |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK -12K | +42% |
| Total assets | DKK 5K | -44% |
| Equity | DKK -32K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -189 | -39 | — | -10 | -8 | — | — | — | -6 | — | 847 | -10 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -146 | 39 | 0 | -10 | -8 | -7 | -6 | -6 | -6 | -6 | 847 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -146 | 39 | 0 | -10 | -8 | -7 | -6 | -6 | -6 | -6 | 847 | -10 | -10 |
| Net financials | -255 | -152 | 0 | -12 | -12 | -13 | -13 | -14 | -14 | -31 | -82 | -10 | -2 |
| Profit before tax | 109 | 192 | 0 | -22 | -21 | -20 | -19 | -19 | -20 | -37 | 766 | -20 | -12 |
| Tax | 27 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | -0 | -0 |
| Net profit | 82 | 145 | 0 | -22 | -21 | -20 | -19 | -19 | -20 | -37 | 747 | -20 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.015 | 1.719 | 0 | 3 | 6 | 3 | 1 | 1 | 4 | 2.841 | 1.955 | 8 | 5 |
| Equity | 161 | 306 | 0 | -612 | -633 | -653 | -672 | -691 | -711 | -748 | -1 | -21 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.176 | -2.025 | 0 | 616 | 639 | 656 | 673 | 692 | 715 | 3.589 | 1.956 | 29 | 37 |
| Total debt | -3.176 | -2.025 | 0 | 616 | 639 | 656 | 673 | 692 | 715 | 3.589 | 1.956 | 29 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 1996 | — | — |
HG Audit | Audit | 1976 | — | — |
HB | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Maiken Hald | Audit | 0 companies |
| Holger Gry | Audit | 0 companies |
| Hans-Erik Brandt Pedersen | Audit | 0 companies |