| Revenue | DKK 386K | +270% |
| EBITDA | DKK 138K | +196% |
| Net profit | DKK -65K | +82% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK -793K | -9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 542 | 516 | 555 | 834 | 663 | 542 | 104 | 386 |
| Staff expenses | -75 | -114 | -245 | -385 | -719 | -491 | -249 | -248 | -248 |
| EBITDA | 101 | 428 | 271 | 170 | 115 | 172 | 293 | -144 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -22 | -34 | -26 | -25 | -25 |
| EBIT | 101 | 428 | 271 | 163 | 93 | 138 | 267 | -169 | 112 |
| Net financials | -0 | -1 | -6 | -22 | -61 | -97 | -148 | -193 | -177 |
| Profit before tax | 101 | 427 | 266 | 140 | 33 | 41 | 119 | -362 | -65 |
| Tax | 26 | 94 | 59 | 33 | 22 | 29 | 63 | -0 | -0 |
| Net profit | 75 | 333 | 206 | 108 | 11 | 11 | 56 | -362 | -65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 2.878 | 2.251 | 3.123 | 1.676 | 1.633 | 2.984 | 1.315 | 1.182 |
| Equity | 759 | 1.092 | 1.298 | -445 | -434 | -423 | -366 | -728 | -793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 1.786 | 953 | 3.568 | 2.110 | 2.056 | 3.351 | 2.043 | 1.975 |
| Total debt | 289 | 1.786 | 953 | 3.568 | 2.110 | 2.056 | 3.351 | 2.043 | 1.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Munkvad Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Laust Kjerri Munkvad | Management | 0 companies |
| Karsten Munkvad | Chairman | 0 companies |
| Birgit Munkvad | Board of Directors | 0 companies |
| Kari Pode Munkvad | Board of Directors | 0 companies |