| Revenue | DKK -12K | -29% |
| EBITDA | DKK -12K | +29% |
| Net profit | DKK -192K | -121% |
| Total assets | DKK 5,6M | -14% |
| Equity | DKK 5,6M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -85 | -31 | -21 | -23 | -35 | -174 | -18 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -85 | -31 | -21 | -23 | -35 | -174 | -18 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -85 | -31 | -21 | -23 | -35 | -174 | -18 | -12 |
| Net financials | -4 | -1 | -98 | -197 | -285 | -290 | -73 | 1.169 | -233 |
| Profit before tax | -146 | -86 | -130 | -217 | -308 | -324 | -247 | 1.151 | -246 |
| Tax | -32 | -19 | -28 | -48 | -68 | -71 | -54 | 253 | -54 |
| Net profit | -114 | -67 | -101 | -170 | -240 | -253 | -193 | 898 | -192 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.965 | 5.831 | 7.929 | 8.519 | 9.088 | 7.334 | 6.178 | 6.472 | 5.575 |
| Equity | 5.886 | 5.819 | 5.718 | 5.548 | 5.308 | 5.055 | 4.863 | 5.761 | 5.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 13 | 2.211 | 2.971 | 3.780 | 2.279 | 1.315 | 711 | 6 |
| Total debt | 79 | 13 | 2.211 | 2.971 | 3.780 | 2.279 | 1.315 | 711 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2016 | — | — |
OH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kenya Investment DK ApS | Company | 50.0% | 50.0% | 2024 |
KR 362 ApS | Company | 15.0% | 15.0% | 2024 |
Høpfner Projects ApS | Company | 15.0% | 15.0% | 2024 |
CR Consultance ApS | Company | 15.0% | 15.0% | 2024 |
Impact Fund Denmark (tidl. Investeringsfonden for Udviklingslande) | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Høpfner | Management | 0 companies |
| Ole Hansted | Management | 0 companies |
| Jakob Smith Knudsen | Board of Directors | 0 companies |
| Camilla Sindahl Hougaard | Board of Directors | 0 companies |
| Frank Hansen | Chairman | 0 companies |
| Samuel David Githinji Wathondu | Board of Directors | 0 companies |