| Revenue | DKK 624K | +69% |
| EBITDA | DKK 67K | +130% |
| Net profit | DKK 52K | +130% |
| Total assets | DKK 564K | -3% |
| Equity | DKK 420K | -4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 693 | 851 | 1.042 | 1.326 | 1.276 | 998 | 274 | 370 | 624 |
| Staff expenses | -250 | -414 | -434 | -443 | -439 | -657 | -675 | -665 | -595 | -557 |
| EBITDA | 473 | 278 | 416 | 599 | 887 | 619 | 323 | -390 | -225 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 473 | 278 | 416 | 599 | 887 | 619 | 323 | -390 | -225 | 67 |
| Net financials | -2 | -2 | -6 | -5 | -15 | -6 | -7 | -0 | -0 | -0 |
| Profit before tax | 471 | 276 | 410 | 593 | 873 | 613 | 316 | -390 | -226 | 67 |
| Tax | -0 | 66 | 191 | 133 | 195 | 136 | 70 | -86 | -50 | 15 |
| Net profit | 471 | 210 | 219 | 461 | 678 | 477 | 247 | -304 | -176 | 52 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 937 | 1.423 | 1.955 | 2.114 | 1.894 | 1.550 | 892 | 585 | 564 |
| Equity | 521 | 731 | 845 | 1.198 | 728 | 1.205 | 1.302 | 711 | 435 | 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 206 | 578 | 757 | 1.386 | 689 | 249 | 181 | 149 | 145 |
| Total debt | 185 | 206 | 578 | 757 | 1.386 | 689 | 249 | 181 | 149 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mamodan Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Madsen | Management | 0 companies |