| Revenue | DKK 4,9M | +13% |
| EBITDA | DKK -405K | -4098% |
| Net profit | DKK -451K | -176% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK -800K | -129% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.860 | 4.674 | 4.873 | 4.791 | 5.114 | 5.753 | 4.421 | 4.330 | 4.903 |
| Staff expenses | -3.783 | -4.692 | -4.476 | -5.182 | -4.998 | -5.763 | -5.099 | -4.319 | -5.308 |
| EBITDA | 77 | -18 | 397 | -391 | 116 | 63 | -678 | 10 | -405 |
| Depreciation & amort. | -292 | -312 | -312 | -274 | -258 | 36 | -46 | -28 | -13 |
| EBIT | -215 | -331 | 85 | -665 | -142 | 27 | -724 | -18 | -419 |
| Net financials | -8 | -33 | -5 | -5 | -24 | -18 | -60 | -157 | -135 |
| Profit before tax | -223 | -364 | 80 | -670 | -166 | 8 | -784 | -174 | -554 |
| Tax | -48 | -76 | 20 | -195 | 17 | 9 | -165 | -11 | -103 |
| Net profit | -176 | -288 | 60 | -475 | -183 | -0 | -619 | -163 | -451 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.559 | 2.773 | 2.176 | 2.318 | 2.080 | 2.584 | 2.026 | 2.139 | 2.104 |
| Equity | 1.526 | 1.238 | 1.199 | 616 | 432 | 432 | -187 | -350 | -800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 850 | 1.428 | 901 | 1.703 | 1.648 | 2.152 | 2.212 | 2.489 | 2.904 |
| Total debt | 850 | 1.428 | 901 | 1.703 | 1.648 | 2.152 | 2.212 | 2.489 | 2.904 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|