| Revenue | DKK 152K | -25% |
| EBITDA | DKK 6K | +103% |
| Net profit | DKK -56K | +73% |
| Total assets | DKK 838K | -21% |
| Equity | DKK -124K | -85% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | -36 | 203 | 152 |
| Staff expenses | -361 | -409 | -146 |
| EBITDA | -397 | -205 | 6 |
| Depreciation & amort. | -59 | -62 | -78 |
| EBIT | -456 | -267 | -71 |
| Net financials | -1 | -1 | -1 |
| Profit before tax | -457 | -268 | -72 |
| Tax | -100 | -58 | -16 |
| Net profit | -357 | -210 | -56 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 671 | 1.060 | 838 |
| Equity | 143 | -67 | -124 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 528 | 1.127 | 962 |
| Total debt | 528 | 1.127 | 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HM Management | Management | 2016 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egroup Home ApS | Company | 100.0% | 100.0% | 2018 |
Refactr ApS | Company | 33.3% | 33.3% | 2016 |
LAYAN SERVICE ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Mahmoud Dannouf | Chief Executive Officer | 0 companies |
| Alex Dahl | Chief Executive Officer | 0 companies |
| Hayat Monica Hlaihel | Management | 0 companies |
| Sami Al-Omar | Chief Executive Officer | 0 companies |
| Diana-Mirela Dura | Chairman | 0 companies |
| Jesper Roesdal Jørgensen | Chairman | 0 companies |
| Maher Ahmad Noureddine | Board of Directors | 0 companies |
| Mette Handberg | Board of Directors | 0 companies |