| Revenue | DKK 1,3M | +65% |
| EBITDA | DKK 132K | +975% |
| Net profit | DKK 19K | +121% |
| Total assets | DKK 405K | -37% |
| Equity | DKK -1M | +2% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 123 | 1.396 | 914 | 706 | 627 | 779 | 760 | 1.254 |
| Staff expenses | -0 | -0 | -1.301 | -1.029 | -597 | -628 | -1.310 | -775 | -1.123 |
| EBITDA | 65 | 123 | 38 | -116 | 109 | -1 | -531 | -15 | 132 |
| Depreciation & amort. | -0 | -15 | -58 | -62 | -62 | -91 | -108 | -59 | -59 |
| EBIT | 65 | 108 | -20 | -179 | 46 | -93 | -639 | -74 | 72 |
| Net financials | 0 | -32 | -2 | -80 | -71 | -17 | -14 | -15 | -53 |
| Profit before tax | 65 | 76 | -22 | -258 | -25 | -110 | -653 | -89 | 19 |
| Tax | 15 | 24 | 9 | -39 | 37 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 52 | -31 | -220 | -62 | -110 | -653 | -89 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 475 | 1.200 | 657 | 588 | 659 | 609 | 645 | 405 |
| Equity | 51 | 103 | 72 | -148 | -210 | -281 | -934 | -1.023 | -1.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 371 | 1.126 | 805 | 798 | 940 | 1.542 | 1.668 | 1.409 |
| Total debt | 90 | 371 | 1.126 | 805 | 798 | 940 | 1.542 | 1.668 | 1.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PM Løgstør Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgen Pedersen | Management | 0 companies |