| Revenue | DKK 222K | +27% |
| EBITDA | DKK 222K | +27% |
| Net profit | DKK 45K | +144% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 1,1M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 294 | 211 | 119 | 175 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 294 | 211 | 119 | 175 | 222 |
| Depreciation & amort. | -0 | -0 | -0 | -79 | -127 |
| EBIT | 294 | 211 | 119 | 96 | 95 |
| Net financials | -15 | -13 | -9 | -7 | -37 |
| Profit before tax | 279 | 199 | 109 | 89 | 57 |
| Tax | 62 | 43 | 24 | 191 | 12 |
| Net profit | 217 | 155 | 85 | -102 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.285 | 2.367 | 2.402 | 3.599 | 3.664 |
| Equity | 925 | 1.080 | 1.165 | 1.062 | 1.108 |
| Long-term debt | 110 | 110 | 0 | 0 | 0 |
| Short-term debt | 1.162 | 1.054 | 1.111 | 2.191 | 2.182 |
| Total debt | 1.272 | 1.163 | 1.111 | 2.191 | 2.182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2019 |
| Former (1) | ||
MS Management | Management | 1972 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1972 – 1998 | |
| Board of Directors | 1972 – 1991 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1972 – 2004 | |
| Board of Directors | 1998 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Baltzer Rasmussen | Management | 0 companies |
| Mogens Schütt | Management | 0 companies |
| Jens Carl Houborg | Board of Directors | 0 companies |
| Erik Sodemann | Board of Directors | 0 companies |
| Kirsten Elise Schütt | Board of Directors | 0 companies |
| Peter Højgaard Nielsen | Board of Directors | 0 companies |
| Peder Toftmann Pedersen | Board of Directors | 0 companies |