| Revenue | DKK 331K | +1% |
| EBITDA | DKK 33K | +71% |
| Net profit | DKK 18K | +102% |
| Total assets | DKK 324K | +189% |
| Equity | DKK 80K | -29% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 399 | 390 | 512 | 278 | 232 | 298 | 327 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -6 | -69 |
| EBITDA | -21 | 79 | 80 | 113 | 21 | 45 | 55 | 19 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 79 | 80 | 113 | 21 | 45 | 55 | 19 | 33 |
| Net financials | -0 | 0 | -5 | -4 | -1 | -2 | -1 | 0 | 0 |
| Profit before tax | -21 | 79 | 75 | 109 | 20 | 43 | 54 | 19 | 33 |
| Tax | -4 | 20 | 20 | 28 | 9 | 14 | -0 | 10 | 15 |
| Net profit | -17 | 59 | 55 | 81 | 11 | 29 | 54 | 9 | 18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 540 | 466 | 1.217 | 500 | 332 | 340 | 112 | 324 |
| Equity | 33 | 92 | 147 | 228 | 239 | 118 | 153 | 112 | 80 |
| Long-term debt | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 432 | 319 | 989 | 262 | 214 | 187 | 0 | 244 |
| Total debt | 80 | 448 | 319 | 989 | 262 | 214 | 187 | 0 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADN Executive Advice ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Dam Nielsen | Chief Executive Officer | 0 companies |