| Revenue | DKK 794K | -48% |
| EBITDA | DKK -71K | -116% |
| Net profit | DKK -96K | -129% |
| Total assets | DKK 607K | -39% |
| Equity | DKK 316K | -23% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 268 | 397 | 336 | 382 | 1.091 | 1.681 | 1.536 | 794 |
| Staff expenses | -114 | -271 | -306 | -275 | -314 | -877 | -1.251 | -1.089 | -865 |
| EBITDA | 11 | -3 | 91 | 61 | 68 | 213 | 430 | 447 | -71 |
| Depreciation & amort. | -2 | -5 | -20 | -14 | -21 | -25 | -22 | -31 | -37 |
| EBIT | 9 | -8 | 71 | 47 | 47 | 188 | 408 | 416 | -108 |
| Net financials | -4 | -8 | -4 | -2 | -10 | -12 | -27 | 7 | -13 |
| Profit before tax | 5 | -16 | 67 | 45 | 37 | 176 | 381 | 423 | -121 |
| Tax | 1 | -1 | 15 | 12 | 10 | 41 | 91 | 97 | -25 |
| Net profit | 3 | -15 | 52 | 34 | 27 | 135 | 290 | 326 | -96 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 195 | 192 | 247 | 354 | 1.195 | 1.265 | 991 | 607 |
| Equity | 3 | -12 | 41 | 74 | 101 | 236 | 486 | 412 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 207 | 151 | 172 | 251 | 959 | 778 | 563 | 280 |
| Total debt | 109 | 207 | 151 | 172 | 251 | 959 | 778 | 563 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2024 | — | — |
TM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zink & Co Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brix Jakobsen | Management | 0 companies |
| Tine Martensen | Founder | 0 companies |