| Revenue | DKK 460K | -61% |
| EBITDA | DKK 101K | -85% |
| Net profit | DKK 99K | -55% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 3M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 76 | 345 | 790 | 81 | 331 | 786 | 1.194 | 460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 695 | 127 | 297 | 81 | 57 | 119 | 688 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -54 | -62 | -75 | -75 | -75 | -0 |
| EBIT | -37 | 695 | 127 | 243 | 19 | -18 | 44 | 613 | 101 |
| Net financials | 0 | -48 | 353 | -127 | -427 | -973 | -250 | -395 | -2 |
| Profit before tax | -37 | 646 | 481 | 115 | -407 | -991 | -205 | 219 | 99 |
| Tax | -8 | 142 | 35 | 25 | -44 | -24 | -0 | -0 | -0 |
| Net profit | -29 | 504 | 445 | 90 | -364 | -967 | -205 | 219 | 99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 1.606 | 2.571 | 6.353 | 6.275 | 6.219 | 5.776 | 3.519 | 3.738 |
| Equity | 21 | 525 | 971 | 4.734 | 3.871 | 2.904 | 2.699 | 2.918 | 3.017 |
| Long-term debt | 0 | 482 | 999 | 950 | 1.543 | 2.178 | 2.178 | 370 | 370 |
| Short-term debt | 721 | 464 | 438 | 506 | 741 | 1.057 | 819 | 151 | 271 |
| Total debt | 721 | 947 | 1.437 | 1.456 | 2.284 | 3.235 | 2.997 | 521 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2023 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Kim Petersen | Chief Executive Officer | 0 companies |
| Sara Studsgaard Hansen | Founder | 0 companies |