| Revenue | DKK 3,5M | +74% |
| EBITDA | DKK 3,5M | +74% |
| Net profit | DKK 2,3M | +88% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 3,1M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.964 | 1.616 | 1.705 | 1.994 | 3.477 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.964 | 1.616 | 1.705 | 1.994 | 3.477 |
| Depreciation & amort. | -315 | -261 | -384 | -411 | -610 |
| EBIT | 1.648 | 1.355 | 1.321 | 1.583 | 2.867 |
| Net financials | -14 | -15 | -30 | -1 | 84 |
| Profit before tax | 1.634 | 1.340 | 1.291 | 1.582 | 2.952 |
| Tax | 386 | 315 | 314 | 380 | 696 |
| Net profit | 1.249 | 1.025 | 977 | 1.202 | 2.256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.041 | 3.799 | 3.990 | 3.656 | 3.646 |
| Equity | 3.126 | 2.950 | 2.928 | 2.629 | 3.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 915 | 848 | 1.063 | 1.027 | 561 |
| Total debt | 915 | 848 | 1.063 | 1.027 | 561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2022 |
| Former (1) | ||
BP Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørgaard | Management | 0 companies |
| Bjørn Pinderup Hansen | Management | 0 companies |
| Per-Johan Christer Dahlgren | Deputy Chairman | 0 companies |
| Henrik Hassing Pedersen | Board of Directors | 0 companies |
| Ulf Jonas Söderkvist | Board of Directors | 0 companies |
| Torben Axelsen | Chairman | 0 companies |
| Bjørn Bager Christiansen | Board of Directors | 0 companies |
| Gustav Axel Erik Nilsson | Board of Directors | 0 companies |