| Revenue | DKK 275K | +44% |
| EBITDA | DKK 250K | +60% |
| Net profit | DKK -25K | +2% |
| Total assets | DKK 6M | +13% |
| Equity | DKK 202K | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 | 127 | 214 | 191 | 275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 127 | 154 | 156 | 250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 127 | 154 | 156 | 250 |
| Net financials | -104 | -64 | -66 | -179 | -270 |
| Profit before tax | -104 | 63 | 88 | -23 | -19 |
| Tax | -28 | 13 | 33 | 3 | 6 |
| Net profit | -76 | 50 | 55 | -26 | -25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.100 | 4.552 | 4.511 | 5.291 | 5.960 |
| Equity | 147 | 197 | 252 | 227 | 202 |
| Long-term debt | 3.291 | 3.158 | 3.015 | 2.966 | 5.680 |
| Short-term debt | 1.662 | 1.197 | 1.244 | 2.099 | 79 |
| Total debt | 4.953 | 4.355 | 4.258 | 5.065 | 5.759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Management | Management | 2016 |
NP Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Johnsen | Management | 0 companies |
| Niels Præstkær Jørgensen | Management | 0 companies |