| Revenue | DKK 13K | -141% |
| EBITDA | DKK -9K | +99% |
| Net profit | DKK -19K | +98% |
| Total assets | DKK 9K | -80% |
| Equity | DKK -235K | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.635 | 499 | 12.252 | -31 | 13 |
| Staff expenses | -6.305 | -3.892 | -4.767 | -878 | -22 |
| EBITDA | -4.670 | -3.394 | 7.484 | -909 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.670 | -3.394 | 7.484 | -909 | -9 |
| Net financials | 388 | -376 | -86 | -11 | -10 |
| Profit before tax | -4.282 | -3.769 | 7.398 | -920 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.282 | -3.769 | 7.398 | -920 | -19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 475 | 288 | 634 | 48 | 9 |
| Equity | -5.723 | -9.492 | -2.094 | -216 | -235 |
| Long-term debt | 50 | 0 | 2.092 | 101 | 48 |
| Short-term debt | 5.340 | 9.780 | 637 | 164 | 196 |
| Total debt | 5.390 | 9.780 | 2.729 | 265 | 245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Founder | Founder | 2016 |
| Former (3) | ||
AH Management | Management | 2016 – 2017 |
AG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
CS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (11) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 90–99.99% | 90–99.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 25–33.32% | 25% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andre' Høyer Sørensen | Management | 0 companies |
| Aleksander Gligoric | Chief Executive Officer | 0 companies |
| Jan Folmer Hansen | Founder | 0 companies |
| Christian Sørensen | Chief Executive Officer | 0 companies |
| Peter Jaksland | Board of Directors | 0 companies |
| Mogens Sørensen | Board of Directors | 0 companies |
| Carlos Javier Barrios Diaz | Board of Directors | 0 companies |
| Hassan Abdirahman Lihaati | Board of Directors | 0 companies |
| Atle Sebastian Stehouwer-Broglia | Chairman | 0 companies |
| Suzi Boskovska Gobjerg | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Dennis Meldhedegaard-Nielsen | Chairman | 0 companies |
| Johan Arne Rooth | Board of Directors | 0 companies |
| Kim Holtum Schouw | Board of Directors | 0 companies |
| Jacob Folkmar Lauridsen | Board of Directors | 0 companies |