| Revenue | DKK 88K | -18% |
| EBITDA | DKK 88K | -18% |
| Net profit | DKK 87K | -19% |
| Total assets | DKK 284K | +49% |
| Equity | DKK -234K | +27% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -264 | -14 | 12 | -22 | 32 | 12 | 10 | 108 | 88 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | -14 | 12 | -22 | 32 | 12 | 10 | 108 | 88 |
| Depreciation & amort. | -25 | -23 | -23 | -23 | -147 | -0 | -0 | -0 | -0 |
| EBIT | -290 | -36 | -10 | -44 | -115 | 12 | 10 | 108 | 88 |
| Net financials | -1 | -0 | -0 | -3 | -1 | -0 | -0 | -0 | -1 |
| Profit before tax | -290 | -37 | -10 | -47 | -116 | 12 | 10 | 108 | 87 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -290 | -37 | -10 | -47 | -116 | 12 | 10 | 108 | 87 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 247 | 291 | 238 | 90 | 84 | 69 | 191 | 284 |
| Equity | -240 | -277 | -288 | -335 | -451 | -440 | -429 | -321 | -234 |
| Long-term debt | 155 | 106 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 419 | 543 | 572 | 541 | 524 | 498 | 512 | 518 |
| Total debt | 491 | 525 | 578 | 572 | 541 | 524 | 498 | 512 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2019 | — | — |
JF Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Seidenschnur | Management | 0 companies |
| John Friis Hansen | Founder | 0 companies |