| Revenue | DKK -336K | +778% |
| EBITDA | DKK -336K | -778% |
| Net profit | DKK -29,3M | +10% |
| Total assets | DKK 36,8M | +18% |
| Equity | DKK -23,3M | -2139% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | 0 | -13 | -38 | -336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -13 | -38 | -336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -13 | -38 | -336 |
| Net financials | -29.760 | -33.049 | -33.252 | -32.432 | -28.767 |
| Profit before tax | -29.768 | -33.062 | -33.265 | -32.470 | -29.104 |
| Tax | -68 | 92 | -419 | -41 | 180 |
| Net profit | -29.700 | -33.154 | -32.846 | -32.429 | -29.284 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.980 | 40.939 | 11.721 | 31.027 | 36.761 |
| Equity | 9.726 | 5.528 | 4.734 | 1.141 | -23.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.254 | 35.412 | 6.987 | 6.775 | 21 |
| Total debt | 13.254 | 35.412 | 6.987 | 6.775 | 21 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Terp-Nielsen | Chief Executive Officer | 0 companies |
| Nanna Terp-Nielsen | Board of Directors | 0 companies |
| Bjarne Debel Thomsen | Board of Directors | 0 companies |
| Arne Terp-Nielsen | Chairman | 0 companies |