| Revenue | DKK 4,8M | -2% |
| EBITDA | DKK 1,4M | -33% |
| Net profit | DKK 116K | -86% |
| Total assets | DKK 20M | +5% |
| Equity | DKK 17,8M | +17% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.849 | 4.587 | 1.307 | 0 | -2 | -2 | 41 | 4.323 | 4.872 | 4.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -621 | 269 | 4.582 | 18 | -2 | -2 | -162 | 1.393 | 2.107 | 1.414 |
| Depreciation & amort. | -106 | -374 | -66 | -0 | -0 | -0 | -20 | -1.006 | -1.006 | -1.158 |
| EBIT | -727 | -105 | 4.516 | 18 | -2 | -2 | -182 | 387 | 1.101 | 256 |
| Net financials | 0 | 2 | 1 | 0 | -1 | 0 | -159 | -595 | -365 | -172 |
| Profit before tax | -727 | -103 | 4.517 | 18 | -1 | -2 | -341 | -208 | 736 | 84 |
| Tax | 6 | 10 | 2 | 4 | -0 | -0 | -11 | -130 | -74 | -32 |
| Net profit | -733 | -113 | 4.515 | 14 | -1 | -2 | -330 | -78 | 810 | 116 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.047 | 7.322 | 7.455 | 6.765 | 260 | 259 | 22.370 | 20.102 | 19.015 | 20.020 |
| Equity | 5.342 | 5.229 | 6.744 | 6.757 | 256 | 255 | 12.425 | 14.347 | 15.157 | 17.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.613 | 3.583 | 2.504 | 235 |
| Short-term debt | 1.705 | 2.093 | 711 | 8 | 4 | 4 | 2.332 | 2.172 | 1.354 | 2.012 |
| Total debt | 1.705 | 2.093 | 711 | 8 | 4 | 4 | 9.945 | 5.755 | 3.858 | 2.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALCON REDERI A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Knold Kristensen | Chief Executive Officer | 0 companies |
| Henrik Thal Jantzen | Chairman | 0 companies |
| Per Leopold Møller | Chairman | 0 companies |
| Søren Villumsen | Board of Directors | 0 companies |