| Revenue | DKK -25K | +7% |
| EBITDA | DKK -25K | -7% |
| Net profit | DKK -25K | -205% |
| Total assets | DKK 52K | -91% |
| Equity | DKK -33,6M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | -43 | -39 | -24 | -23 | -24 | -25 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | -43 | -39 | -24 | -23 | -24 | -25 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | -43 | -39 | -24 | -23 | -24 | -25 | -24 | -25 |
| Net financials | -19.710 | -6.619 | -2.619 | -1.166 | -1.213 | -1.262 | -1.312 | 0 | 0 |
| Profit before tax | -19.914 | -6.662 | -2.658 | -1.191 | -1.236 | -1.286 | -1.337 | -24 | -25 |
| Tax | -0 | -105 | -0 | -0 | -0 | -62 | -502 | -48 | -0 |
| Net profit | -19.914 | -6.557 | -2.658 | -1.191 | -1.236 | -1.224 | -835 | 24 | -25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 145 | 106 | 82 | 59 | 96 | 574 | 560 | 52 |
| Equity | -19.864 | -26.421 | -29.079 | -30.270 | -31.506 | -32.730 | -33.565 | -33.541 | -33.566 |
| Long-term debt | 0 | 0 | 29.160 | 30.327 | 31.540 | 32.801 | 34.113 | 34.067 | 33.584 |
| Short-term debt | 20.693 | 26.566 | 25 | 25 | 25 | 25 | 25 | 34 | 34 |
| Total debt | 20.693 | 26.566 | 29.185 | 30.352 | 31.565 | 32.826 | 34.138 | 34.101 | 33.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2016 | — | — |
TK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GATE Invest ApS | Company | 50.0% | 50.0% | 2017 |
Mini M.I.L ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fløe Nielsen | Management | 0 companies |
| Thomas Kirk Albert | Management | 0 companies |