| Revenue | DKK 8,8M | +9% |
| EBITDA | DKK -703K | -144% |
| Net profit | DKK -933K | -206% |
| Total assets | DKK 6M | -4% |
| Equity | DKK 2M | -36% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 524 | 539 | 1.065 | 1.561 | 3.745 | 7.214 | 8.119 | 8.849 |
| Staff expenses | -0 | -0 | -83 | -724 | -1.191 | -2.353 | -5.538 | -6.537 | -9.552 |
| EBITDA | -3 | 38 | 86 | 341 | 370 | 1.392 | 1.676 | 1.582 | -703 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -80 | -147 | -257 | -209 | -168 |
| EBIT | -3 | 38 | 86 | 299 | 290 | 1.246 | 1.418 | 1.373 | -871 |
| Net financials | -0 | -6 | -13 | -44 | -58 | -154 | -237 | -242 | -324 |
| Profit before tax | -3 | 32 | 74 | 257 | 235 | 1.091 | 1.182 | 1.131 | -1.195 |
| Tax | -0 | 6 | 16 | 58 | 39 | 225 | 260 | 249 | -262 |
| Net profit | -3 | 26 | 58 | 199 | 196 | 867 | 921 | 881 | -933 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 141 | 387 | 831 | 1.889 | 4.456 | 5.305 | 6.239 | 6.005 |
| Equity | 2 | 28 | 85 | 285 | 480 | 1.347 | 2.268 | 3.150 | 2.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 113 | 302 | 510 | 1.305 | 3.023 | 2.933 | 3.025 | 3.988 |
| Total debt | 0 | 113 | 302 | 510 | 1.347 | 3.023 | 2.933 | 3.025 | 3.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AM Founder | Founder | 2016 | — | — |
BS Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
20 Mile Holding ApS | Company | 25.0% | 25.0% | 2018 |
S. Krogsgaard Holding ApS | Company | 25.0% | 25.0% | 2018 |
Erik Kristensen Holding ApS | Company | 20.0% | 20.0% | 2018 |
Asger Kristensen Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nolan Enevoldsen | Chief Executive Officer | 0 companies |
| Alexander Matthew Kirkedal | Founder | 0 companies |
| Benjamin Sakham Lomborg | Founder | 0 companies |
| Erik Vestergaard Kristensen | Board of Directors | 0 companies |
| Asger Vestergaard Kristensen | Board of Directors | 0 companies |
| Rune Nørgaard Risom | Chairman | 0 companies |
| Steffen Krogsgaard Andersen | Board of Directors | 0 companies |