| Revenue | DKK 57K | +353% |
| EBITDA | DKK 57K | +353% |
| Net profit | DKK 41K | +316% |
| Total assets | DKK 313K | +10% |
| Equity | DKK 256K | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 718 | 84 | -57 | 77 | 13 | 57 |
| Staff expenses | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -27 | -1 | 84 | 84 | -57 | 77 | 13 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -35 | -35 | -35 | -35 | -3 |
| EBIT | -0 | -27 | -1 | 84 | 49 | -92 | 43 | -22 | 55 |
| Net financials | 0 | 0 | 0 | 0 | -6 | -6 | -3 | -2 | 0 |
| Profit before tax | -0 | -27 | -1 | 84 | 43 | -98 | 40 | -24 | 55 |
| Tax | -0 | -0 | -0 | -0 | 13 | -22 | 10 | -4 | 14 |
| Net profit | -0 | -27 | -1 | 84 | 30 | -76 | 30 | -19 | 41 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 123 | 122 | 393 | 402 | 291 | 362 | 285 | 313 |
| Equity | 100 | 73 | 72 | 250 | 280 | 204 | 234 | 215 | 256 |
| Long-term debt | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 |
| Short-term debt | 50 | 50 | 50 | 93 | 121 | 87 | 128 | 70 | 57 |
| Total debt | 50 | 50 | 50 | 143 | 121 | 87 | 128 | 70 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myresand Holding ApS | Company | 50.0% | 50.0% | 2024 |
THOMAS HUNDBORG HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Ravn | Chief Executive Officer | 0 companies |
| Thomas Hundborg Jensen | Board of Directors | 0 companies |
| Jørn Balch Christensen | Board of Directors | 0 companies |