| Revenue | DKK 881K | +2% |
| EBITDA | DKK -7,6M | -986% |
| Net profit | DKK -8,9M | -1927% |
| Total assets | DKK 35,8M | -23% |
| Equity | DKK -16M | -124% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 126 | 10 | -11 | 60 | 253 | 862 | 881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 918 | 3 | 126 | 10 | -11 | 60 | -6.408 | 862 | -7.636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 918 | 3 | 126 | 10 | -11 | 60 | -6.408 | 862 | -7.636 |
| Net financials | 931 | -0 | 103 | -444 | -508 | -191 | -1.141 | -1.299 | -1.238 |
| Profit before tax | 908 | -2 | 229 | -433 | -520 | -131 | -7.549 | -437 | -8.874 |
| Tax | 200 | 2 | -5 | -98 | -136 | -197 | -521 | 1 | -0 |
| Net profit | 708 | -4 | 233 | -335 | -383 | 66 | -7.028 | -438 | -8.874 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 1.157 | 16.596 | 21.496 | 32.463 | 45.545 | 43.793 | 46.269 | 35.808 |
| Equity | 758 | 754 | 988 | 653 | 269 | 335 | -6.692 | -7.130 | -16.004 |
| Long-term debt | 0 | 0 | 13.991 | 9.721 | 9.700 | 9.610 | 21.425 | 21.433 | 21.739 |
| Short-term debt | 1.294 | 402 | 1.576 | 10.970 | 22.493 | 35.599 | 29.060 | 31.966 | 30.073 |
| Total debt | 1.294 | 402 | 15.567 | 20.691 | 32.193 | 45.210 | 50.485 | 53.398 | 51.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2017 | — | — |
LL Management | Management | 2017 | — | — |
CF Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKE Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Fruergaard | Management | 0 companies |
| Lars Lorentz Nielsen | Management | 0 companies |
| Claus Fruergaard | Founder | 0 companies |