| Revenue | DKK 3,9M | +0% |
| EBITDA | DKK 4,4M | +183% |
| Net profit | DKK 2,2M | +142% |
| Total assets | DKK 95,5M | +1% |
| Equity | DKK 37,3M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.794 | 515 | 4.067 | 4.115 | 3.956 | 3.983 | 3.958 | 3.910 | 3.901 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.794 | 3.266 | 5.467 | 4.215 | 12.856 | 4.583 | 3.958 | -5.290 | 4.381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.794 | 3.266 | 5.467 | 4.215 | 12.856 | 4.583 | 3.958 | -5.290 | 4.381 |
| Net financials | -2 | 2.580 | 676 | -604 | 8.137 | -92 | -800 | -10.720 | -1.073 |
| Profit before tax | -1.796 | 3.095 | 4.743 | 3.510 | 12.093 | 3.892 | 3.158 | -6.810 | 2.828 |
| Tax | -395 | 682 | 1.044 | 772 | 2.660 | 856 | 695 | -1.498 | 622 |
| Net profit | -1.401 | 2.413 | 3.698 | 2.738 | 9.433 | 3.035 | 2.463 | -5.312 | 2.206 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 93.198 | 95.865 | 97.757 | 106.338 | 104.750 | 104.286 | 94.933 | 95.474 |
| Equity | 0 | 29.511 | 33.210 | 35.948 | 43.380 | 42.616 | 43.079 | 36.267 | 37.273 |
| Long-term debt | 0 | 59.287 | 58.238 | 57.161 | 56.144 | 55.096 | 54.414 | 53.856 | 53.074 |
| Short-term debt | 0 | 4.112 | 3.087 | 3.050 | 3.082 | 3.042 | 2.665 | 2.577 | 2.654 |
| Total debt | 0 | 63.400 | 61.324 | 60.211 | 59.226 | 58.138 | 57.079 | 56.432 | 55.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2016 | — | — |
HG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 11. JUNI 1997 | Company | 15.0% | 15.0% | 2016 |
BRIAN DJERNES HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
Probus TPC ApS | Company | 15.0% | 15.0% | 2016 |
Ole Einar Halbergs Ejendomsanpartsselskab | Company | 15.0% | 15.0% | 2016 |
J.G. HOLDING, SVENDBORG ApS | Company | 10.0% | 10.0% | 2016 |
KIER HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
FONDEN FOR FYNSKE BANK | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Broder Kier | Management | 0 companies |
| Henrik Gorm Nielsen | Management | 0 companies |
| Arne Knudsen | Board of Directors | 0 companies |
| Curt Allan Nielsen | Board of Directors | 0 companies |
| Uffe Strandby | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |
| Henrik Kjærulff Damsgaard | Board of Directors | 0 companies |
| Jørgen Galsgaard | Chairman | 0 companies |
| Helle Damsgaard | Board of Directors | 0 companies |