| Revenue | DKK -49K | -40% |
| EBITDA | DKK -98K | +23% |
| Net profit | DKK -26K | -223% |
| Total assets | DKK 759K | -14% |
| Equity | DKK 672K | -18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -127 | -81 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -47 | -49 |
| EBITDA | -50 | 487 | 84 | -74 | -64 | 1.598 | -169 | -127 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -32 | -32 | -29 | -29 |
| EBIT | -50 | 487 | 84 | -74 | -78 | 1.566 | -201 | -156 | -127 |
| Net financials | -2 | 2 | 2 | 1 | -79 | -72 | 73 | 177 | 101 |
| Profit before tax | -52 | 489 | 86 | -73 | -157 | 1.494 | -128 | 21 | -26 |
| Tax | -0 | 97 | 19 | -0 | -0 | 308 | -1 | -0 | -0 |
| Net profit | -52 | 392 | 67 | -73 | -157 | 1.186 | -127 | 21 | -26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 645 | 443 | 196 | 242 | 1.559 | 980 | 886 | 759 |
| Equity | -2 | 390 | 351 | 171 | -28 | 1.158 | 917 | 820 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 255 | 92 | 25 | 270 | 400 | 64 | 66 | 87 |
| Total debt | 181 | 255 | 92 | 25 | 270 | 400 | 64 | 66 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2016 | — | — |
JV Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEXA Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Martinez | Management | 0 companies |
| Jesper Vraa Hendriksen | Founder | 0 companies |