| Revenue | DKK -3,4M | +55% |
| EBITDA | DKK -3,4M | -55% |
| Net profit | DKK 229,9M | +71277% |
| Total assets | DKK 1,1B | +113% |
| Equity | DKK -276,4M | +45% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 6.533 | 9.928 | 20.517 | 29.197 | 13.495 | -2.228 | -2.194 | -3.393 |
| Staff expenses | -3.534 | -9.272 | -12.938 | -27.122 | -38.208 | -19.003 | -40 | -0 | -0 |
| EBITDA | -2.837 | -2.739 | -3.010 | -6.605 | -9.011 | -5.508 | -2.188 | -2.194 | -3.393 |
| Depreciation & amort. | -0 | -0 | -0 | -152 | -205 | -516 | -0 | -0 | -0 |
| EBIT | -2.837 | -2.739 | -3.010 | -6.757 | -9.216 | -6.024 | -2.188 | -2.194 | -3.393 |
| Net financials | -559 | -7.991 | -18.075 | -9.804 | 46.754 | -57.185 | -434.392 | 12.529 | 247.194 |
| Profit before tax | -3.396 | 5.252 | -21.085 | -16.561 | 37.538 | -63.209 | -436.580 | 10.335 | 243.801 |
| Tax | -568 | -19 | 165 | -0 | 4.312 | -0 | 4.091 | 10.658 | 13.900 |
| Net profit | -2.828 | 5.271 | -21.250 | -16.561 | 33.226 | -63.209 | -440.671 | -323 | 229.901 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.197 | 183.181 | 295.056 | 445.019 | 573.998 | 682.467 | 395.503 | 519.553 | 1.108.078 |
| Equity | -2.778 | 2.493 | -18.757 | -35.318 | -2.092 | -65.301 | -505.972 | -506.296 | -276.395 |
| Long-term debt | 0 | 0 | 0 | 1.045 | 2.203 | 2.541 | 2.273 | 2.690 | 2.592 |
| Short-term debt | 107.975 | 180.688 | 313.813 | 479.292 | 573.887 | 745.227 | 899.202 | 1.023.159 | 1.381.881 |
| Total debt | 107.975 | 180.688 | 313.813 | 480.337 | 576.090 | 747.768 | 901.475 | 1.025.849 | 1.384.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2017 | — | — |
RN Management | Management | 2016 | — | — |
MR Management | Management | 2020 | — | — |
BK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Lee Lowrance | Management | 0 companies |
| Robert Norman Neville | Management | 0 companies |
| Matthew Rudolph Pauls | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |