| Revenue | DKK -71K | -89% |
| EBITDA | DKK -71K | +89% |
| Net profit | DKK -82K | +83% |
| Total assets | DKK 243K | -41% |
| Equity | DKK -459K | -22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -1.034 | -34 | -623 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.034 | -34 | -623 | -71 |
| Depreciation & amort. | -392 | -0 | -0 | -34 |
| EBIT | -1.426 | -34 | -623 | -105 |
| Net financials | -3 | -28 | -6 | -0 |
| Profit before tax | -1.428 | -62 | -629 | -105 |
| Tax | -311 | -14 | -138 | -23 |
| Net profit | -1.117 | -48 | -490 | -82 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 615 | 967 | 411 | 243 |
| Equity | -602 | -651 | -377 | -459 |
| Long-term debt | 0 | 0 | 0 | 668 |
| Short-term debt | 1.217 | 1.618 | 788 | 33 |
| Total debt | 1.217 | 1.618 | 788 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ed A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Michael Davidsen | Chief Executive Officer | 0 companies |
| Betina Winther Davidsen | Board of Directors | 0 companies |
| Erik Nørskov | Board of Directors | 0 companies |
| Henrik Bjerrum Nielsen | Board of Directors | 0 companies |
| Rasmus Flindt | Chairman | 0 companies |
| Søren Koll Espensen | Chairman | 0 companies |