| Revenue | DKK -127K | +5% |
| EBITDA | DKK -231K | -91% |
| Net profit | DKK -259K | -33% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK -1,1M | -31% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -9 | 121 | -681 | -83 | 369 | -48 | -121 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -9 | 121 | -681 | -83 | 369 | -48 | -121 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -9 | 121 | -681 | -83 | 369 | -48 | -121 | -231 |
| Net financials | -1 | -1 | -96 | -90 | -83 | -94 | -112 | -127 | -100 |
| Profit before tax | -68 | -10 | 25 | -771 | -166 | 274 | -160 | -248 | -331 |
| Tax | -15 | -2 | 6 | 12 | -0 | -157 | -35 | -54 | -73 |
| Net profit | -53 | -8 | 19 | -783 | -166 | 432 | -125 | -194 | -259 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 46 | 3.047 | 2.015 | 1.528 | 1.970 | 2.225 | 2.153 | 2.243 |
| Equity | -3 | -11 | 9 | -774 | -940 | -509 | -634 | -828 | -1.086 |
| Long-term debt | 0 | 0 | 905 | 849 | 790 | 730 | 669 | 605 | 2.466 |
| Short-term debt | 56 | 57 | 2.134 | 1.941 | 1.678 | 1.749 | 2.191 | 2.376 | 863 |
| Total debt | 56 | 57 | 3.039 | 2.790 | 2.469 | 2.479 | 2.859 | 2.981 | 3.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2025 | — | — |
HC Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJÆLKE HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Freitag | Management | 0 companies |
| Henrik Curt Nielsen | Management | 0 companies |
| Jesper Adler | Chairman | 0 companies |
| Birgitte Korsholm Hansen | Chairman | 0 companies |