| Revenue | DKK 27,2M | +32% |
| EBITDA | DKK 3,3M | -37% |
| Net profit | DKK 4M | -5% |
| Total assets | DKK 8,8M | -31% |
| Equity | DKK 5,9M | -1% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.840 | 16.475 | 18.568 | 20.683 | 27.245 |
| Staff expenses | -6.384 | -9.875 | -13.020 | -15.413 | -23.906 |
| EBITDA | 8.456 | 6.600 | 5.548 | 5.270 | 3.340 |
| Depreciation & amort. | -15 | -126 | -126 | -135 | -240 |
| EBIT | 8.441 | 6.475 | 5.422 | 5.135 | 3.100 |
| Net financials | -31 | -73 | -114 | 487 | 2.030 |
| Profit before tax | 8.410 | 6.402 | 5.308 | 5.622 | 5.130 |
| Tax | 1.896 | 1.422 | 1.189 | 1.454 | 1.163 |
| Net profit | 6.514 | 4.980 | 4.119 | 4.168 | 3.967 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.379 | 8.523 | 7.552 | 12.826 | 8.818 |
| Equity | 2.627 | 5.607 | 5.726 | 5.894 | 5.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.752 | 2.916 | 1.827 | 6.932 | 2.928 |
| Total debt | 3.752 | 2.916 | 1.827 | 6.932 | 2.928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Herman Nielsen-Hannerup | Chief Executive Officer | 0 companies |
| Søren Fink-Jakobsen | Board of Directors | 0 companies |
| Lars Hinrichsen | Chairman | 0 companies |
| Per Simon Voldsgaard | Board of Directors | 0 companies |
| Steen Kallestrup | Board of Directors | 0 companies |