| Revenue | DKK 2,6M | +7% |
| EBITDA | DKK 205K | +71% |
| Net profit | DKK -38K | +49% |
| Total assets | DKK 2,9M | +2% |
| Equity | DKK 78K | -33% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.759 | 3.484 | 3.192 | 2.410 | 2.580 |
| Staff expenses | -2.978 | -2.889 | -3.090 | -2.290 | -2.375 |
| EBITDA | 730 | 545 | 49 | 120 | 205 |
| Depreciation & amort. | -198 | -137 | -132 | -103 | -81 |
| EBIT | 532 | 408 | -83 | 17 | 123 |
| Net financials | -86 | -69 | -61 | -111 | -172 |
| Profit before tax | 446 | 339 | -144 | -94 | -48 |
| Tax | 99 | 73 | -30 | -18 | -10 |
| Net profit | 347 | 266 | -115 | -76 | -38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.519 | 2.911 | 2.807 | 2.835 | 2.885 |
| Equity | 525 | 566 | 192 | 116 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.990 | 2.345 | 2.613 | 2.718 | 2.808 |
| Total debt | 1.990 | 2.345 | 2.613 | 2.718 | 2.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MN Management | Management | 2022 – 2022 |
MS Management | Management | 2016 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Norlin Skjold Christensen | Management | 0 companies |
| Thomas Bendtsen | Chief Executive Officer | 0 companies |
| Mette Strandgård Christensen | Management | 0 companies |